AMDY Dividend Calculator
Dividend growth rate not yet measurable from available history.
Yield-based dividend model — distributions are computed as a % of current NAV. See methodology
Long-horizon projection caveat
This fund combines a very high starting yield (114.2%) with significant historical NAV erosion (-20.6% annualized). The 25-year projection assumes those mechanics persist for the full horizon. Funds of this type — single-name option-income, futures-roll income, ultra-high distribution rates — historically have much shorter useful lifespans, and the late-year numbers (share count, portfolio value) should be read as illustrative of the trajectory rather than a literal forecast.
| Year | Start Balance | Start Shares | Share Price | Dividend / Share | Dividend Yield | Yield on Cost | Annual Dividend | Total Dividends | End Shares | End Balance |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | $10,000 | 187.27 | $42.40 | $48.42 | 114.20% | 135.39% | $16,789 | $16,789 | 600.51 | $25,461 |
| 2 | $25,461 | 600.51 | $33.67 | $38.45 | 114.20% | 272.70% | $40,359 | $57,148 | 1759.69 | $59,240 |
| 3 | $59,240 | 1759.69 | $26.73 | $30.53 | 114.20% | 534.03% | $91,853 | $149,001 | 4977.07 | $133,038 |
| 4 | $133,038 | 4977.07 | $21.22 | $24.24 | 114.20% | 1042.62% | $204,353 | $353,354 | 13864.91 | $294,266 |
| 5 | $294,266 | 13864.91 | $16.85 | $19.24 | 114.20% | 2046.07% | $450,135 | $803,488 | 38364.33 | $646,504 |
| 6 | $646,504 | 38364.33 | $13.38 | $15.28 | 114.20% | 4045.49% | $987,100 | $1,790,588 | 105831.13 | $1,416,047 |
| 7 | $1,416,047 | 105831.13 | $10.62 | $12.13 | 114.20% | 8060.52% | $2,160,220 | $3,950,808 | 291538.87 | $3,097,286 |
| 8 | $3,097,286 | 291538.87 | $8.44 | $9.63 | 114.20% | 16175.21% | $4,723,162 | $8,673,970 | 802609.54 | $6,770,326 |
| 9 | $6,770,326 | 802609.54 | $6.70 | $7.65 | 114.20% | 32666.08% | $10,322,482 | $18,996,452 | 2208952.47 | $14,794,904 |
| 10 | $14,794,904 | 2208952.47 | $5.32 | $6.07 | 114.20% | 66339.55% | $22,555,448 | $41,551,900 | 6078702.35 | $32,326,386 |
| 11 | $32,326,386 | 6078702.35 | $4.22 | $4.82 | 114.20% | 135387.62% | $49,281,094 | $90,832,994 | 16726653.12 | $70,627,825 |
| 12 | $70,627,825 | 16726653.12 | $3.35 | $3.83 | 114.20% | 277498.03% | $107,669,236 | $198,502,230 | 46025145.56 | $154,305,873 |
| 13 | $154,305,873 | 46025145.56 | $2.66 | $3.04 | 114.20% | 570949.45% | $235,231,175 | $433,733,405 | 126641420.89 | $337,119,259 |
| 14 | $337,119,259 | 126641420.89 | $2.11 | $2.41 | 114.20% | 1178712.66% | $513,918,719 | $947,652,124 | 348460739.19 | $736,515,930 |
| 15 | $736,515,930 | 348460739.19 | $1.68 | $1.92 | 114.20% | 2440812.84% | $1,122,773,906 | $2,070,426,030 | 958806074.53 | $1,609,087,164 |
| 16 | $1,609,087,164 | 958806074.53 | $1.33 | $1.52 | 114.20% | 5068086.87% | $2,452,954,047 | $4,523,380,077 | 2638196690.23 | $3,515,413,911 |
| 17 | $3,515,413,911 | 2638196690.23 | $1.06 | $1.21 | 114.20% | 10549270.99% | $5,359,029,662 | $9,882,409,739 | 7259109094.96 | $7,680,210,469 |
| 18 | $7,680,210,469 | 7259109094.96 | $0.84 | $0.96 | 114.20% | 22007520.51% | $11,708,000,911 | $21,590,410,650 | 19973738728.68 | $16,779,138,753 |
| 19 | $16,779,138,753 | 19973738728.68 | $0.67 | $0.76 | 114.20% | 46004940.01% | $25,578,746,644 | $47,169,157,294 | 54958561303.12 | $36,657,779,828 |
| 20 | $36,657,779,828 | 54958561303.12 | $0.53 | $0.60 | 114.20% | 96349118.48% | $55,882,488,717 | $103,051,646,011 | 151220727378.58 | $80,087,111,135 |
| 21 | $80,087,111,135 | 151220727378.58 | $0.42 | $0.48 | 114.20% | 202132088.73% | $122,087,781,594 | $225,139,427,606 | 416090001031.07 | $174,968,185,285 |
| 22 | $174,968,185,285 | 416090001031.07 | $0.33 | $0.38 | 114.20% | 424726163.67% | $266,728,030,787 | $491,867,458,393 | 1000000000000.00 | $333,881,465,000 |
| 23 | $333,881,465,000 | 1000000000000.00 | $0.27 | $0.30 | 114.20% | 780646262.29% | $508,981,363,014 | $1,000,000,000,000 | 1000000000000.00 | $265,101,883,210 |
| 24 | $265,101,883,210 | 1000000000000.00 | $0.21 | $0.24 | 114.20% | 597827222.71% | $404,131,202,551 | $1,000,000,000,000 | 1000000000000.00 | $210,490,895,269 |
| 25 | $210,490,895,269 | 1000000000000.00 | $0.17 | $0.19 | 114.20% | 458400250.21% | $320,880,175,144 | $1,000,000,000,000 | 1000000000000.00 | $167,129,770,844 |
S&P 500 is included only as a total-portfolio-value reference — it isn't the most meaningful benchmark for income-focused strategies. The 10% baseline reflects the index's long-term nominal total return (price + dividends), a reference rather than a forecast.
Explore alternative scenarios
- Model yield slowly normalizing → set
Annual dividend growthto-3%to-5% - Model NAV stabilization → set
Annual share price growthto0%or-10% - Compare against flat-distribution baseline → set both to
0%
Historical dividends per share
Distribution-decay pattern. AMDY's trailing 12-month distribution yield is 39.78% — roughly 12× SCHD's 3.27%. NAV has fallen at -20.60%/yr since inception. The two numbers describe the same machine: option-premium and return-of-capital distributions cycling out, NAV cycling down.
For monthly-cash-flow strategies, the headline is real but funded partly by the principal generating it. For buy-and-hold, the NAV trajectory is the dominant signal.
Based on dividends paid November 2023 to June 2026.
Recent dividends
| Ex-date | Cash amount | TTM yield | Fwd yield | Share price |
|---|---|---|---|---|
| 2026-06-04 | $1.17 | 126.26% | 107.47% | $56.74 |
| 2026-05-28 | $1.16 | 132.88% | 105.32% | $57.22 |
| 2026-05-21 | $0.97 | 156.63% | 97.05% | $52.19 |
| 2026-05-14 | $1.09 | 167.44% | 106.89% | $53.24 |
| 2026-05-07 | $0.91 | 191.12% | 95.49% | $49.76 |
| 2026-04-30 | $0.94 | 213.42% | 108.77% | $45.17 |
| 2026-04-23 | $0.87 | 250.93% | 112.06% | $40.27 |
| 2026-04-16 | $0.70 | — | 94.28% | $38.51 |
| 2026-04-09 | $0.50 | — | 75.79% | $34.14 |
| 2026-04-02 | $0.33 | — | 52.48% | $32.37 |
| 2026-03-26 | $0.33 | — | 54.64% | $31.29 |
| 2026-03-19 | $0.32 | — | 53.55% | $31.20 |
Source: Polygon.io. Last 12 dividend distributions, most recent first. TTM yield = sum of this payment + (frequency − 1) prior payments ÷ share price on ex-date. Forward yield = this payment × detected payout frequency ÷ share price on ex-date.
About AMDY
AMDY — the YieldMax AMD Option Income Strategy ETF — is a synthetic covered-call income fund that uses short-dated options on Advanced Micro Devices (AMD) to generate weekly distributions. Launched in May 2023, the fund does not hold AMD shares directly. Instead, it holds a money-market base position and layers on a synthetic options structure: a long call at a lower strike combined with a short call at a higher strike, designed to replicate the payout profile of a covered-call position on AMD without direct equity exposure. Distributions are funded by the net premium collected from selling the upper call. AMD pays no recurring corporate dividend — the company has consistently prioritized R&D investment and acquisition spending over shareholder distributions — so AMDY's distribution line is entirely a function of option premium, with no contribution from underlying equity income.
Understanding "synthetic covered call" in plain terms: a traditional covered-call strategy holds shares and sells call options against them, collecting premium in exchange for capping upside. AMDY replicates this economically through options alone. The practical effect is the same — the fund collects option premium income each week and distributes it as cash, and in exchange the fund does not participate in strong AMD rallies above the short-call strike. When AMD makes a sharp move upward — and AMD has delivered repeated 30-50% multi-month swings tied to data-center GPU launch cycles, server CPU share-gain narratives, and AI-accelerator competitive positioning relative to NVDA — the synthetic short-call position loses value at roughly the same rate the long position gains, capping the fund's net asset value. This is the primary structural risk: NAV erodes during large AMD upswings, and AMD has produced enough of those to drive AMDY's inception-to-date share-price growth to roughly -20.6%.
AMD competes directly with Intel in x86 server and client CPUs and with NVIDIA in data-center accelerators, and its realized volatility tends to spike around AI-cycle headlines, quarterly data-center revenue reports, and product-roadmap milestones. That volatility is, in a sense, the product AMDY is selling: higher underlying volatility produces richer option premiums, which produce larger distributions. The same mechanism that makes AMD's realized volatility a source of income for AMDY also makes AMDY's distribution line volatile: when AMD vol regime shifts, the premium available to harvest shifts with it.
The current forward yield of approximately 95.2% is unusually high — substantially above the typical 40-60% range observed across the YieldMax single-stock lineup, and well above sibling funds like NVDY and MSTY. This figure is best read as an extraordinary headline number that reflects the current AMD volatility regime being monetized at the moment the snapshot was taken, not as a structural property of a healthy income product. A near-100% trailing yield generally implies one of two things: an unusually rich premium environment from a recent vol spike, or a low denominator from a depressed NAV — and often a combination of both. Either way, it is not a sustainable steady-state. Investors should anchor expectations toward a lower long-run figure and treat the 95.2% number as a present-moment reading rather than a forward base rate.
Most of AMDY's distributions are classified as return of capital (ROC), not qualified dividends — the same tax structure as MSTY and NVDY. ROC defers tax liability rather than eliminating it and reduces the holder's cost basis over time, which surfaces as capital gains when the position is eventually sold.
How AMDY pays distributions
AMDY now distributes weekly. The ex-dividend date falls on Wednesday each week; the pay date follows two to three business days later, typically Friday. The cash amount per share changes substantially from week to week as option premiums fluctuate with AMD's implied volatility. The three most recent distributions on file — $1.1727, $1.1589, and $0.974 — span a range where the high is roughly 20% above the low across just three consecutive observations, and the broader trailing window shows wider swings still. Investors relying on AMDY for a regular income budget should plan around a conservative estimate rather than the average.
A note on cadence history: AMDY originally launched in May 2023 on a monthly distribution schedule. It was converted to weekly during YieldMax's broader weekly-rotation push in late 2024 — the same conversion wave that moved several other YieldMax single-stock products from monthly to weekly cadence around that time. The Recent dividends table on this calculator page is bounded by the upstream data window — Polygon's API returns approximately the most recent sixty distributions, so the table starts in late 2023 and not at the May 2023 launch. This is a data-window artifact, not a reflection of the fund's actual start date. For modeling purposes the relevant facts are that the cadence is now weekly, the schedule has been weekly consistently since the late-2024 conversion, and the fund has roughly three years of total operating history but the on-page table covers only a portion of that.
Most of AMDY's distribution is classified as return of capital (ROC) rather than ordinary or qualified dividends. ROC treatment means the distribution is not taxed as income in the year received; instead, it reduces the shareholder's cost basis. A lower cost basis defers the tax liability until the shares are sold, at which point the gain is measured against the reduced basis and taxed at capital-gains rates. For investors in high marginal tax brackets, the ROC treatment tends to be more favorable than ordinary income — but it is not tax-free; it shifts the obligation forward rather than eliminating it. Holders who sell after a long holding period may face a larger capital-gains bill than the annual 1099 history suggested.
Tax-advantaged accounts sidestep the basis question entirely. In an IRA, Roth IRA, or 401(k), distributions reinvest without current tax consequences regardless of how they are classified. Holders who want to maximize the mechanical compounding of a high-yield option-income strategy often prefer to run it inside a tax-advantaged wrapper for exactly this reason, and the weekly cadence accelerates that compounding effect compared with monthly equivalents.
Forward yield in the seed data is approximately 95.2%, and as noted above this is an unusually elevated reading even by YieldMax standards. Yields at this level for equity-linked instruments reflect the monetization of elevated realized volatility plus, often, NAV compression — they are not a structural property of the underlying business and should not be projected forward unchanged. If AMD's realized volatility normalizes toward historical averages for large-cap semiconductors, the distribution line will contract mechanically. The fund's inception-to-date share-price decline of roughly 20.6% is direct evidence that the structural NAV-erosion mechanism is operating: AMDY has paid out substantial income while the NAV has trended down, which is the expected outcome of a synthetic covered-call wrapper on a high-volatility, strongly trending name.
Who AMDY suits
AMDY suits a specific kind of income investor: one who has a high-conviction view on AMD, is comfortable with volatile weekly cash flows, and wants to harvest option premium income from AMD's sideways or modestly rising weeks rather than participate in AMD's upside directly. The fund works best when AMD is trading sideways to modestly higher — those are the conditions where the short-call position does not bleed NAV and premium income accrues unencumbered.
AMDY is explicitly not a buy-and-forget holding for stable income. In its three-year operating history, NAV has trended downward in the same pattern as NVDY and MSTY: the synthetic short-call lid caps the fund's gains during the explosive single-name rallies that occur regularly in concentrated, high-conviction stocks, and AMD has delivered several such rallies during AMDY's life. Each large AMD upswing erodes a portion of the fund's NAV, and while distributions continue, the base on which those distributions are calculated shrinks over time. A high headline yield — and 95.2% qualifies as extraordinarily high even by single-stock-YieldMax standards — on a shrinking NAV can be especially misleading if the total-return picture is not tracked alongside the income line. The -20.6% inception SPG is the most direct evidence available for this dynamic in AMDY specifically.
Investors who want upside exposure to AMD alongside the income stream sometimes pair AMDY with a direct AMD position in a separate sleeve, letting the AMDY income partially offset the cost of holding the more volatile equity. Investors simply seeking reliable income without single-name concentration risk would be better served by broader covered-call ETFs such as JEPI or JEPQ, which diversify option exposure across large-cap equity baskets rather than concentrating it on a single name. For an AI/semiconductor peer comparison, the NVDY calculator covers the NVDA-based variant of the same structure, and the MSTY calculator covers the MSTR-based variant for those evaluating single-stock YieldMax exposure more broadly.
AMDY launched in May 2023, which means there is still no five-year dividend growth rate by definition — fewer than five full calendar years have elapsed. Any projection using a non-zero DGR is an assumption, not a historical extrapolation. Use the calculator above to model multiple scenarios, and review the scenarios page for guidance on base-case, flat, and shrinking-distribution assumptions.
Hypothetical scenarios
Three projection scenarios
Because AMDY launched in May 2023 and has fewer than five full calendar years of history, the calculator's default DGR is 0% — no positive measured growth window exists, and the inception share-price growth rate is approximately -20.6%. The base case below therefore overlaps the explicit 'Flat' case — both assume distributions stay roughly constant in nominal terms. The 'Shrinking' case explores the alternative where NAV erosion or vol compression progressively reduces per-share payouts. All scenarios use $10,000 as the starting investment, $200 monthly contributions, and DRIP enabled.
Base case: calculator default settings
AMDY uses the yield-based dividend model — distributions are computed as yield × NAV at each projection step. With the default DGR of 0%, the yield is maintained at its current level across the projection; with the measured inception share-price growth rate of -20.6%, the per-share dividend amount declines proportionally as NAV erodes. The base case therefore models the distributions you'd receive if the current yield-on-NAV ratio holds steady while NAV continues its observed decline trajectory. At the calculator's current forward yield of roughly 95.2%, the starting annual income on a $10,000 position scales linearly — see the projection table for precise figures. With DRIP enabled and $200 monthly contributions, the share count grows each week from reinvested distributions and each month from new capital.
At the 5-year mark, share-count compounding from DRIP and contributions produces a higher annual income run-rate than year one even with 0% DGR, and the weekly reinvestment cadence accelerates that effect compared with a monthly equivalent. At 10 years and 25 years, the compounding effect grows more pronounced — driven entirely by share accumulation, not distribution growth.
These numbers are mathematically correct given the inputs — but they should be treated with substantial skepticism for AMDY specifically. AMDY's option premium environment, AMD's volatility regime, and the fund's NAV trajectory are all uncertain over multi-decade horizons. The base-case output (identical to the flat case) is most useful as a reference point to compare against the shrinking scenario below.
Flat distribution: ~95% yield, 0% DGR
The flat-distribution scenario assumes option premiums — and therefore per-share distributions — stay roughly constant in nominal terms over the projection period. No growth, no decline. The starting yield compounds purely through share-count accumulation under DRIP and ongoing $200 contributions.
A specific caveat applies to AMDY in this scenario: the current forward yield of approximately 95.2% is unusually elevated even by YieldMax single-stock standards, and reflects the current AMD volatility regime being monetized at the moment of the snapshot. A near-100% trailing yield is not a sustainable steady-state — it typically implies an unusually rich premium environment, a depressed NAV denominator, or both. Holding that yield flat across a 25-year projection embeds an aggressive assumption about premium availability that AMD's longer history does not support. Investors using this scenario should consider it an upper bound: if AMD's realized volatility settles toward more typical large-cap semiconductor levels in coming years, the realized yield will compress meaningfully, and the true income trajectory will sit between the flat and shrinking cases.
Compared to the base case, this outcome produces a noticeably lower annual income at each time horizon because it removes the embedded NAV-decay assumption from the base case but also removes any productive premium growth. At 5 years the gap is visible; at 25 years the divergence is large. The flat scenario is the most natural planning assumption for an option-income fund with no dividend-growth history and a vol-dependent payout, with the explicit understanding that the starting yield in AMDY's case is itself anomalous.
Shrinking distribution: ~95% yield, -3% DGR
The shrinking-distribution scenario applies a -3% annual decline in per-share payouts. This is especially relevant for option-income strategies tied to a single volatile underlying for two compounding reasons: first, NAV erosion during large AMD upside moves reduces the asset base on which future premiums are earned — and AMDY's inception-to-date -20.6% share-price drop is direct evidence this mechanism has been active; second, AMD's current high realized volatility may not persist — and if it normalizes toward broader market averages, the absolute premium available per share falls mechanically. For AMDY specifically, given the unusually elevated current yield reading, a shrinking case may be the more realistic baseline than the flat case over multi-year horizons.
Compared to the base case, a -3% DGR scenario produces meaningfully lower income at every horizon — and compared to the flat case, the shortfall widens each year. At longer horizons, the shrinking-distribution case illustrates how NAV erosion can work against compounding even when DRIP is reinvesting every dollar. Investors who have observed AMDY's NAV trajectory since launch and want to model a continuation of that trend should run this case alongside the base and flat cases.
Limits of these projections
The calculator provides a clean, smooth projection — but AMDY's actual behavior is neither clean nor smooth. Four structural limits are worth keeping in mind before relying on any long-horizon output.
Distribution variance is high and not modeled
AMDY's weekly distributions show meaningful week-to-week variance. The three most recent distributions on file — $1.1727, $1.1589, and $0.974 — span a range where the high is roughly 20% above the low across just three consecutive observations, and the broader trailing window shows wider swings still. The calculator assumes a smooth annualized stream — the week-to-week swings are invisible in the projection table. Before relying on AMDY distributions as a regular income source, review the Recent dividends table on the calculator page to get a sense of actual variance. Note that the table on the calculator page begins in late 2023 due to the upstream data window covering approximately the most recent sixty distributions, even though AMDY itself launched in May 2023 — this is a display artifact, not a fund-history gap.
No five-year DGR exists for AMDY
AMDY launched in May 2023. The five-year DGR field in the computed data is null — not because the data is missing, but because the fund has not existed long enough to produce one. The calculator's default DGR for AMDY is 0% — no positive measured growth window exists across any time horizon. Users should treat long-horizon projections with extra caution. The flat case (0% DGR) and the shrinking case (-3% DGR) are the two most relevant scenarios for AMDY given its short history, the absence of any historical growth rate to extrapolate, and the anomalously high current yield reading.
NAV erosion is not modeled
The most important structural risk for AMDY is NAV erosion, and the calculator does not model it. A 25-year projection assumes that the share count accumulated through DRIP retains its value — but AMDY's inception-to-date share-price growth is approximately -20.6%, and single-stock YieldMax products have exhibited the same declining-NAV pattern across their short histories as large underlying rallies erode the fund's net asset value through the synthetic short-call structure. In the real world, the same share count bought at a higher NAV is worth less as NAV falls. The calculator's compounding math is correct given its assumptions; the gap between those assumptions and AMDY's observed behavior is the main reason to use multiple scenarios and to monitor actual NAV alongside income.
After-tax modeling for ROC is not yet available
For taxable accounts, the calculator's after-tax projection treats distributions as ordinary income. AMDY's distributions are largely classified as return of capital, which is more tax-favorable — ROC reduces cost basis rather than generating current-year tax liability. This means the calculator's after-tax projection understates the actual after-tax yield for taxable holders. A full marginal-rate analysis should use the tax calculator with an awareness that most AMDY distributions will be reclassified at year-end. Tax-advantaged account holders can disregard this caveat entirely.
Compare AMDY with another ticker
Sources & methodology
Dividend history and price data come from Polygon.io's reference and aggregates endpoints. Forward yield is computed as the sum of the most recent four cash distributions divided by the previous-close share price. The dividend growth rate shown on this page is the compound annual growth rate of total annual distributions across the available history in this snapshot.
Last updated: 2026-06-09.
Information here is for educational purposes only and does not constitute investment advice. Past dividend history does not guarantee future payments. Verify all figures with the issuer or a registered financial advisor before making investment decisions.
Looking for a specific ETF or stock?
Browse all 83 tickers — ETFs grouped by strategy, individual stocks grouped by yield.
Browse all tickers →