TSLY Dividend Calculator

Live data$31.6951.20% fwd yieldclose 2026-05-14 · Polygon.io

Dividend growth rate not yet measurable from available history.

YearYieldDiv / shareAnnual incomeYield on costCumulative incomePortfolio valueShares
148.8%$16.23$5,12041.3%$5,120$18,203547.07
249.7%$17.36$9,49864.2%$14,618$31,301895.91
350.6%$18.58$16,64396.8%$31,260$52,3741427.65
451.6%$19.88$28,377144.8%$59,637$86,5202246.14
552.6%$21.27$47,771217.1%$107,408$142,2413516.86
653.6%$22.76$80,032328.0%$187,441$233,7965505.27
754.6%$24.35$134,052500.2%$321,493$385,2668639.98
855.6%$26.05$225,108770.9%$546,601$637,58613617.65
956.7%$27.88$379,6341201.4%$926,235$1,060,81721578.17
1057.8%$29.83$643,6661893.1%$1,569,901$1,775,68234399.33

Year 1-10 dividend income (preview)

Based on a $10,000 initial investment with $200.00 monthly contributions, DRIP on.

Historical dividends per share

Recent dividends

Ex-dateCash amountTTM yieldFwd yieldShare price
2026-05-14$0.5231.9%84.8%$31.69
2026-05-07$0.3431.5%57.8%$30.42
2026-04-30$0.3031.5%53.1%$29.33
2026-04-23$0.3030.9%53.1%$28.94
2026-04-16$0.2728.8%46.2%$30.03
2026-04-09$0.2630.2%48.4%$27.76
2026-04-02$0.2628.0%46.3%$29.01
2026-03-26$0.2626.3%45.7%$29.88
2026-03-19$0.2724.9%46.7%$30.50
2026-03-12$0.2923.2%46.9%$31.67
2026-03-05$0.3021.7%47.4%$32.45
2026-02-26$0.3120.6%49.8%$32.81

Source: Polygon.io. Last 12 dividend distributions, most recent first. TTM yield = sum of last 12 months of payments ÷ share price on ex-date. Forward yield = this payment × detected payout frequency ÷ share price on ex-date.

About TSLY

TSLY — the YieldMax TSLA Option Income Strategy ETF — is a synthetic covered-call income fund that uses options on Tesla (TSLA) to generate distributions. Launched in November 2022 as one of the original YieldMax single-name products, the fund does not hold TSLA shares directly. Instead, it holds a money-market base position and layers on a synthetic options structure: a long-dated call on TSLA paired with shorter-dated short calls sold against it, designed to replicate the payout profile of a covered-call position on TSLA without direct equity exposure. Distributions are funded by the net premium collected from selling the short calls, not by any dividend from TSLA — which pays no dividend and has no plans to initiate one.

Understanding "synthetic covered call" in plain terms: a traditional covered-call strategy holds shares and sells call options against them, collecting the premium in exchange for capping upside above the short-call strike. TSLY replicates this economically through options alone. The practical effect is the same — the fund collects option premium each cycle and distributes it as cash, and in exchange the fund does not participate in strong TSLA rallies above the short-call strike. When TSLA makes a sharp move upward, the synthetic short-call position loses value at roughly the same rate the long position gains, capping the fund's net asset value. This is the primary structural risk: NAV erodes during large TSLA upswings, and TSLA's price history has included several of those moves since the fund launched.

TSLY's distribution cadence has shifted over the fund's life. It originally paid monthly when it launched in late 2022, in line with the rest of the YieldMax catalog at the time. During 2024 YieldMax migrated several of its single-name products to a weekly cadence, and TSLY now pays weekly — fifty-two distributions per year. The total annualized distribution dollars are determined by the option premium environment and the strikes the fund writes; the weekly cadence simply slices the annual income into smaller, more frequent payments. The shift from monthly to weekly does not change the underlying strategy or the NAV-erosion mechanics.

Tesla itself is among the more volatile securities in the US large-cap universe. The stock has experienced multiple drawdowns of more than fifty percent from prior peaks since the fund's launch, as well as multiple rallies of comparable magnitude on the upside. Both directions matter for TSLY but in different ways: high realized volatility produces rich option premium and therefore large distributions, while large upside moves cap TSLY's NAV through the short-call lid. TSLY's income is, in effect, a monetization of TSLA's volatility — investors are paid for selling the upside that the short-call structure caps. Investors should evaluate the headline yield in that light: it compensates for the volatility risk being underwritten, not for steady underlying earnings.

How TSLY pays distributions

TSLY distributes weekly. The ex-dividend date typically falls on a Wednesday or Thursday and the pay date follows within one or two business days. The per-share cash amount varies meaningfully from week to week because option premiums move with TSLA's implied volatility — high-volatility weeks tend to produce larger distributions, calm weeks produce smaller ones. Over a rolling year, the distributions average out to a high headline yield (often in the forty-to-sixty-percent range on current NAV), but week-to-week amounts can swing by tens of percent.

Most of TSLY's distributions are classified as return of capital (ROC) rather than ordinary dividends or qualified dividends. ROC means the distribution is not taxed as income in the year received; instead, it reduces the shareholder's cost basis. A lower cost basis defers the tax liability until the shares are sold, at which point the gain is measured against the reduced basis and taxed at capital-gains rates. For investors in high marginal tax brackets, ROC treatment tends to be more favorable than ordinary income — but it is not tax-free; it shifts the obligation forward. Holders who sell after a long holding period may face a larger capital-gains bill than the annual 1099 history suggested.

Tax-advantaged accounts sidestep the basis question entirely. In an IRA, Roth IRA, or 401(k), distributions reinvest without current tax consequences regardless of classification. Holders who want to maximize the mechanical compounding of a high-yield option-income strategy on a single underlying often prefer to run it inside a tax-advantaged wrapper for exactly this reason — and the weekly cadence at TSLY produces fifty-two reinvestment events per year inside the wrapper, which marginally improves the compounding cycle count relative to a monthly-paying fund at the same headline yield.

Who TSLY suits

TSLY suits a specific kind of income investor: one who has a high-conviction view on TSLA's volatility regime — not necessarily a directional view on the stock — and is comfortable with volatile weekly cash flows in exchange for harvesting option premium. The fund works best in choppy, sideways, or modestly rising TSLA environments where the short-call position doesn't bleed NAV through repeated large upside moves and option premiums stay rich relative to a low-volatility benchmark. It works least well during explosive TSLA rallies: the fund's NAV gets capped while TSLA equity holders capture the full upside, and the headline yield on a shrinking NAV can be misleading.

TSLY is explicitly not a buy-and-forget holding for stable income. Since launch in late 2022, TSLY's NAV has trended downward through multiple TSLA rally episodes, and while distributions have continued throughout, the base on which those distributions are calculated has shrunk over time. A high headline yield on a declining NAV produces a flattering yield-on-NAV figure that overstates the total-return picture for any holder who measures performance as income plus or minus price change rather than income alone. Holders should track both lines, not just the distribution column.

Investors who want upside exposure to TSLA alongside the income stream sometimes pair TSLY with a direct TSLA position in a separate sleeve, letting the TSLY income partially offset the cost of holding the more volatile equity. Investors simply seeking reliable, diversified covered-call income without TSLA-specific concentration would be better served by broader funds such as JEPI or JEPQ, or by the fund-of-funds wrappers YMAX and YMAG that diversify single-name exposure across the full YieldMax catalog or its Magnificent-7 subset.

TSLY has been operating since November 2022, which is more history than the 2024-vintage YieldMax products but still not enough for a meaningful five-year DGR calculation. The computed DGR field on this page is null by design — the fund has not existed for five full calendar years. The calculator's default 7% DGR fallback is a generic placeholder, not a TSLY-specific estimate. Use the calculator above to model multiple scenarios, and review the scenarios page for guidance on base-case, flat, and shrinking-distribution assumptions.

Hypothetical scenarios

Three projection scenarios

The calculator on this page uses TSLY's current forward yield as its starting point, which sits in the high-double-digit range given current option-premium conditions on TSLA. Because TSLY launched in November 2022 and has fewer than five full calendar years of history, there is no computed five-year dividend growth rate. The calculator's default 7% annual DGR is a generic fallback, not a forecast derived from TSLY's actual payout history. The three scenarios below explore what the default assumption implies versus more conservative alternatives — all using $10,000 as the starting investment, $200 monthly contributions, and DRIP enabled.

Base case: current yield, 7% DGR

The base case applies the calculator's default settings. At a forward yield in the high-double-digit range, the starting annual income on $10,000 is a substantial fraction of the initial investment, spread across fifty-two weekly payments of a few dollars each. With DRIP enabled and $200 monthly contributions, the share count grows continuously: every weekly distribution reinvests at the prevailing price, and new contributions add lots roughly every four weeks. Apply a 7% DGR on top of that compounding and the projected income trajectory rises steeply over long horizons.

At the 5-year mark, the combination of weekly share-count compounding and the assumed DGR produces a substantially higher annual income run-rate than year one. At 10 years, the compounding effect is dramatic — far exceeding what the initial $10,000 would suggest at face value. At 25 years, the projection implies an income stream that dwarfs the original capital by a wide margin.

These numbers are mathematically correct given the inputs — but they should be treated with deep skepticism for TSLY specifically. A 7% annual growth in TSLY's per-share distribution assumes that TSLA's volatility regime, the fund's NAV trajectory, and the option-premium environment all remain favorable over decades. None of those conditions is reliable, and the 7% DGR is a generic placeholder, not a TSLY-specific estimate. The base-case output is most useful as a benchmark to compare against the flat and shrinking scenarios below.

Flat distribution: current yield, 0% DGR

The flat-distribution scenario assumes per-share weekly payouts stay roughly constant in nominal terms over the projection period. No growth, no decline. The same starting yield compounds purely through share-count accumulation under weekly DRIP and ongoing $200 monthly contributions. This is arguably the more realistic planning assumption for an option-income fund with no dividend-growth history on a single volatile underlying — it captures the compounding from reinvested distributions without embedding an optimistic premium-growth assumption.

Compared to the base case, this outcome produces a noticeably lower annual income at each time horizon. At 5 years the gap is visible; at 25 years the divergence is large. Investors who want a conservative floor for planning purposes should weight this scenario more heavily than the base case.

Shrinking distribution: current yield, -3% DGR

The shrinking-distribution scenario applies a -3% annual decline in per-share payouts. This case is particularly relevant for TSLY because two distinct forces can compress per-share distributions over time: NAV erosion during large TSLA upside moves reduces the asset base on which future premiums are earned, and a structural decline in TSLA's implied volatility (as the stock matures or as the option market reprices the volatility surface) shrinks the absolute premium dollars available to harvest. Either force, or both in combination, would push per-share weekly distributions lower year over year.

Compared to the base case, a -3% DGR scenario produces meaningfully lower income at every horizon — and compared to the flat case, the shortfall widens each year. Investors who have observed TSLY's NAV trajectory since launch in late 2022 and want to model a continuation of that trend should run this case alongside the base and flat cases.

Limits of these projections

The calculator provides a clean, smooth projection — but TSLY's actual behavior is neither clean nor smooth. Four structural limits are worth keeping in mind before relying on any long-horizon output.

Weekly distribution variance is high

TSLY's weekly distributions move with TSLA's implied volatility, which itself moves with earnings releases, macro shocks, and idiosyncratic news on the stock. The per-share weekly amount can swing by tens of percent from one week to the next. The calculator assumes a smooth annualized stream — the week-to-week swings are invisible in the projection table. Before relying on TSLY distributions as a regular income source, review the Recent dividends table on the calculator page to get a sense of actual variance. Budgeting around the average is likely to produce a meaningful number of undershoot weeks.

NAV erosion is not modeled

The most important structural risk for TSLY is NAV erosion, and the calculator does not model it. A 25-year projection assumes that the share count accumulated through DRIP retains its value — but TSLY's share price has declined since inception as TSLA rallies eroded the fund's net asset value through the short-call lid. In the real world, the same share count bought at a higher NAV is worth less as NAV falls. The calculator's compounding math is correct given its assumptions; the gap between those assumptions and TSLY's observed behavior is the main reason to use multiple scenarios and to monitor actual NAV alongside income.

TSLA-specific concentration

TSLY's income stream depends on a single underlying — Tesla — and on the option market's pricing of that single name's volatility. Any structural change in TSLA's profile (a moderation of volatility, a regulatory development affecting the equity, a corporate-action restructure, or a permanent decline in trading liquidity for the strikes the fund writes) would change TSLY's distribution capacity. Diversified covered-call funds (JEPI, JEPQ) or the YieldMax fund-of-funds (YMAX, YMAG) spread this concentration across multiple underlyings; TSLY does not.

After-tax modeling for ROC is not yet available

For taxable accounts, the calculator's after-tax projection treats distributions as ordinary income. Most TSLY distributions are classified as return of capital, which is more tax-favorable — ROC reduces cost basis rather than generating current-year tax liability. The calculator's after-tax projection therefore understates the actual after-tax yield for taxable holders. Tax-advantaged account holders can disregard this caveat entirely.

Sources & methodology

Dividend history and price data come from Polygon.io's reference and aggregates endpoints. Forward yield is computed as the sum of the most recent four cash distributions divided by the previous-close share price. The dividend growth rate shown on this page is the compound annual growth rate of total annual distributions across the available history in this snapshot.

Last updated: 2026-05-15.

Information here is for educational purposes only and does not constitute investment advice. Past dividend history does not guarantee future payments. Verify all figures with the issuer or a registered financial advisor before making investment decisions.